OTC: SLMAF - Sanlam Limited

Rentabilidad a seis meses: 0%
Rendimiento de dividendos: +109.32%
Sector: Financials

Informes Sanlam Limited

Capitalización

NIIF
Informes Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM promedio de 5 años CAGR 5
Капитализация, млрд $
5.13 372.7 11.34 9.38 0.397 0.4018 78.84 -74.50
Выручка, млрд $
86.8 114.11 60 110.86 103.52 171.39 1.24 10.88 12.47 12.47 59.90 -34.51
Чистая прибыль, млрд $
9.62 10.92 8.96 5.37 2.26 8.13 1.92 0.7928 1.22 1.22 2.86 -11.60
EV, млрд $
-10.24 -9.66 -8.12 -10.27 -7.98 4.66 -9.19 6.87 6.87 -3.1820 -192.27
EBIT, млрд $
11.56 14.35 11.5 8.85 4.47 10.37 0.7616 1.05 1.7 1.7 3.67 -17.58
EBITDA, млрд $
12.16 15 12.28 10.68 6.41 12.32 0.82 1.12 1.78 1.78 4.49 -22.61
Баланс стоимость, млрд $
53.39 57.42 53.54 50.53 50.98 59.51 3.87 88.7 5.53 5.53 41.72 -35.87
FCF, млрд $
14.43 23.4 8.29 4.99 -5.37 -1.75 0.302 -0.8574 0.2419 0.2419 -1.4867 -153.79
Операционный денежный поток, млрд $
14.43 23.4 8.29 4.99 -4.79 -1.24 0.3685 -0.9694 0.3006 0.3006 -1.2661 -157.48
Операционная прибыль, млрд $
12.23 11.56 14.35 11.5 8.85 4.47 10.37 0.866 5.16 0.8599 5.94 -10.23
Операционные расходы, млрд $
-10.11 96.38 44.53 99.69 96.97 159 -0.376 10.88 12.47 12.47 55.79 -33.65
CAPEX, млрд $
0.737 0.5678 0.5532 0.5806 0.5027 0.0665 0.0602 0.0588 0.0588 0.2538 -36.74


Balance

NIIF
Informes Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM promedio de 5 años CAGR 5
Наличность, млрд $
18.76 21.96 21.69 22.79 23.71 23.76 1.27 25.88 1.89 1.89 15.30 -39.70
Short Term Investments $
38.39 38.97 33.23 37.16 35.44 33.6 2.54 9.11 0.4087 0.4087 16.22 -59.04
Long term investments $
15.89 545.13 543.89 605.55 626.26 699.92 748.79 816.31 776.66 842.04 776.74 3.77
Total Receivables $
14.15 13.23 34.44 22.51 21.62 27.23 2.45 20.05 0.7364 0.7364 14.42 -49.13
Total Current Assets $
61.74 62.17 60.93 54.91 59.95 59.15 57.36 3.81 172.68 37.17 70.59 23.56
Чистые активы, млрд $
0.0575 2.22 2.05 1.84 2.77 4.02 4.69 4.97 0.1521 3.32 -44.03
Активы, млрд $
672.56 733.58 628.3 675.7 743.54 905.96 54.44 992.32 62.07 62.07 551.67 -39.14
Short Term Debt $
0.172 0.161 0.7426 1.52 1.04 1.42 0.0184 0.3787 0.4185 0.4185 0.6551 -16.64
Long Term Debt $
6.27 6.43 7.41 5.68 3.85 5.29 0.3042 7.75 0.6925 0.6925 3.58 -29.04
Задолженность, млрд $
613.47 670.15 565.43 616.13 682.7 834.86 49.85 895.23 56.04 56.04 503.74 -39.35
Чистый долг, млрд $
-13.98 -17.29 -18.05 -16.72 -17.68 -15.92 -0.8949 -16.6 -0.7197 -0.7197 -10.3629 -47.29
Долг, млрд $
6.44 6.59 3.64 6.08 6.03 7.85 0.3792 9.28 1.17 1.17 4.94 -27.96
Interest income $
17.01 17.91 17.83 18.71 17.87 2.41
Расходы на обслуживание долга $
0.566 0.824 0.7781 1.31 0.828 0.8681 0.0609 0.0831 0.0881 0.0881 0.3856 -36.12
Чист. проц. доходы, млрд $
-0.566 -0.824 13.74 14.04 -1.05 -1.01 -1.13 -1.52 1.87 -164.11
Goodwill $
3.97 3.9 3.6 4.16 19.99 18.97 16.7 16.43 5 6.91 12.80 -18.29
Амортизация, млрд $
0.606 0.646 0.7844 1.83 1.94 1.96 0.0584 0.0654 0.0744 0.0744 0.8196 -47.91
Себестоимость, млрд $
2.06 54.94 57.47 81.41 39.66 104.77 -0.4093 56.58 -137.20


Promoción

NIIF
Informes Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM promedio de 5 años CAGR 5
EPS 0.3303 0.4263 4.31 2.57 1.08 3.89 0.9262 0.3794 0.577 0.577 1.37 -11.78
Цена акции ао 4.54 5.21 6.46 5.48 4.55 2.88 3.48 3.48 3.48 3.48 3.57 -5.22
Число акций ао, млн 984.3 111.42 112.1 111.98 111.98 112.39 114.4 115.57 115.57 113.26 0.63
FCF/акцию 23.78 74.39 44.49 -47.97 -15.6 2.69 -7.49 2.09 2.09 -13.2560 -153.44


Eficiencia

NIIF
Informes Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Promedio de la industria promedio de 5 años CAGR 5
ROE, % 18.02 19.02 31.64 10.31 4.44 14.71 6.03 1.71 2.58 2.58 17.45 5.89 -10.29
ROA, % 1.43 1.49 2.68 0.8231 0.3178 0.9852 0.3977 0.1514 0.231 0.231 4.76 0.4166 -6.18
ROIC, % 19.19 25.33 26.23 26.62 18.08 18.96 15.96 15.79 57.41 24.75 7.36 26.57 5.47
ROS, % 9.57 14.93 4.84 2.18 4.74 154.84 7.29 9.78 9.78 9.78 25.00 37.29 15.59
ROCE, % 22.63 1.95 1.4 0.637 1.22 1.49 0.1099 2.75 28.19 28.19 6.39 6.75 87.39
Ebit margin, % 7.99 2.81 7.3 61.42 9.65 13.63 13.63 13.63 21.13 13.30
Рентаб EBITDA, % 13.14 20.47 9.63 6.19 7.19 66.13 10.29 14.27 14.27 14.27 20.66 22.43 14.69
Чистая рентаб, % 11.09 9.57 14.93 4.84 2.18 4.74 154.84 7.29 9.78 9.78 25.00 35.77 35.01
Operation Margin, % 12.58 19.16 7.99 4.32 6.05 69.84 47.43 7.44 6.9 6.9 11.86 27.53 2.66
Доходность FCF, % 456.24 2.89 58.6 -72.69 1406.43 -4680.1 -656.9740 -538.40


Impares

NIIF
Informes Anual Trimestral
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Promedio de la industria promedio de 5 años CAGR 5
P/E
0.4696 0.9362 1.6 3.29 0.9771 2.89 9.35 6.23 6.23 48.33 4.55 13.62
P/BV
0.0893 0.1334 0.1443 0.1218 0.1117 1.21 0.0764 1.26 1.26 7.81 0.5560 59.57
P/S
0.045 0.1398 0.0775 0.0716 0.0463 4.47 0.6813 0.608 0.608 16.50 1.18 53.39
P/FCF
0.2192 34.64 1.71 -1.38 0.0711 0 0 0 0 2.41 7.05 -20.16
E/P
2.13 0.0312 0.6306 0.3052 30.87 36.04 0 0 0 87.41 13.58 309.76
EV/EBIT
-0.9171 -3.54 -0.6376 6.12 -8.75 4.04 4.04 4.04 0.9625 -244.67
EV/EBITDA
-0.683 -0.7868 -0.7605 -1.6 -0.6473 5.69 -8.21 3.86 3.86 -222.08 -0.1815 -219.26
EV/S
-0.0898 4.53 -0.0638 -0.1104 -0.0465 3.76 -0.8447 0.5509 0.5509 0.5509 16.20 0.7941 -263.95
EV/FCF
-0.4377 32.8 -1.42 2.13 4.57 15.43 10.72 28.4 28.4 28.4 21.08 17.50 44.11
Debt/EBITDA
0.4392 0.2963 0.5692 0.9404 0.6367 0.4624 8.29 0.6573 0.6573 0.6573 -305.66 2.14 0.64
Netdebt/Ebitda
-1.15 -1.47 -1.57 -2.76 -1.29 -1.09 -14.82 -0.4043 -0.4043 -0.4043 -297.90 -3.6017 -20.71
Debt/Ratio
0.009 0.0103 0.0107 0.0066 0.0074 0.007 0.0094 0.0188 0.0188 0.0188 0.12 0.0123 20.50
Debt/Equity
0.1147 0.1205 0.1426 0.096 0.1128 0.098 0.1046 0.2116 0 0 11.37 0.1246 17.12
Debt/Net Income
0.603 0.7205 1.34 2.17 0.8263 0.1975 11.71 0.959 0.959 0.959 30.43 2.93 3.02
PEG
-11.79 -11.79 -11.7900 0.00
Бета
-0.3739 0 0 0 -1.22 -0.3739 0.00
Индекс Альтмана
0.1884 0.6362 0.098 0.0246 0.0784 14.12 0.6352 5.03 5.03 50.21 3.98 189.82


Dividendos

NIIF
Informes Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Promedio de la industria promedio de 5 años CAGR 5
Див.выплата, млрд
0.144 5.33 6.07 1.89 5.58 6.66 2.33 0.0558 0.5194 9.6 3.83 7.59
Дивиденд
0.167 0.1948 0.2435 3.34 0.1788 3.21 3.57 3.8 0.2143 0.2143 2.19 3.69
Див доход, ао, %
3.63 3.76 4.73 61.03 3.97 71.27 71.27 114.07 109.32 109.32 7.90 73.98 94.08
Дивиденды / прибыль, %
56.79 63.1 56.01 21.11 103.96 295.28 28.68 2.93 3.62 66.34 516.47 86.89 -48.91


Paga tu suscripción

Más funciones y datos para el análisis de empresas y carteras están disponibles mediante suscripción

Suscribir

Descansar

NIIF
Informes Anual
2023 2024 CAGR 5
Персонал, чел
25661 22320 -6.74